|
|
30/06/2020
|
31/03/2020
|
31/12/2019
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
31/12/2018
|
30/09/2018
|
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
503 000 € |
503 000 € |
796 000 € |
796 000 € |
1 019 000 € |
1 019 000 € |
1 020 000 € |
1 020 000 € |
|
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
2 887 000 € |
2 887 000 € |
2 736 500 € |
2 736 500 € |
3 158 500 € |
3 158 500 € |
2 872 000 € |
2 872 000 € |
|
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
3 390 000 € |
3 390 000 € |
3 532 500 € |
3 532 500 € |
4 177 500 € |
4 177 500 € |
3 892 000 € |
3 892 000 € |
|
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
4 177 500 € |
4 177 500 € |
3 892 000 € |
3 892 000 € |
|
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
-308 000 € |
-308 000 € |
-59 000 € |
-59 000 € |
100 500 € |
100 500 € |
105 500 € |
105 500 € |
|
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
-395 000 € |
-395 000 € |
-67 500 € |
-67 500 € |
22 500 € |
22 500 € |
72 000 € |
72 000 € |
|
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
3 698 000 € |
3 698 000 € |
3 591 500 € |
3 591 500 € |
4 077 000 € |
4 077 000 € |
3 786 500 € |
3 786 500 € |
|
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
4 099 000 € |
4 099 000 € |
3 647 000 € |
3 647 000 € |
3 425 000 € |
3 425 000 € |
4 122 000 € |
4 122 000 € |
|
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
14 897 000 € |
14 897 000 € |
15 109 000 € |
15 109 000 € |
15 142 000 € |
15 142 000 € |
13 838 000 € |
13 838 000 € |
|
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
2 313 000 € |
2 313 000 € |
466 000 € |
466 000 € |
560 000 € |
560 000 € |
1 358 000 € |
1 358 000 € |
|
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
5 131 000 € |
5 131 000 € |
4 861 000 € |
4 861 000 € |
|
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
9 132 000 € |
9 132 000 € |
7 716 000 € |
7 716 000 € |
|
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
60.31 % |
60.31 % |
55.76 % |
55.76 % |
|
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
5 026 000 € |
5 026 000 € |
5 915 000 € |
5 915 000 € |
6 010 000 € |
6 010 000 € |
6 122 000 € |
6 122 000 € |
|
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
364 500 € |
364 500 € |
-270 000 € |
-270 000 € |
