|
|
31/12/2020
|
30/09/2020
|
30/06/2020
|
31/03/2020
|
30/06/2019
|
31/03/2019
|
31/12/2018
|
30/09/2018
|
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
4 130 500 € |
4 130 500 € |
3 476 000 € |
3 476 000 € |
3 528 500 € |
3 528 500 € |
5 090 000 € |
5 090 000 € |
|
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
7 861 000 € |
7 861 000 € |
6 298 500 € |
6 298 500 € |
7 133 000 € |
7 133 000 € |
9 289 000 € |
9 289 000 € |
|
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
11 991 500 € |
11 991 500 € |
9 774 500 € |
9 774 500 € |
10 661 500 € |
10 661 500 € |
14 379 000 € |
14 379 000 € |
|
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
10 661 500 € |
10 661 500 € |
14 379 000 € |
14 379 000 € |
|
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
1 555 000 € |
1 555 000 € |
323 000 € |
323 000 € |
-150 500 € |
-150 500 € |
1 480 500 € |
1 480 500 € |
|
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
72 500 € |
72 500 € |
-192 000 € |
-192 000 € |
-7 425 000 € |
-7 425 000 € |
1 056 500 € |
1 056 500 € |
|
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
10 436 500 € |
10 436 500 € |
9 451 500 € |
9 451 500 € |
10 812 000 € |
10 812 000 € |
12 898 500 € |
12 898 500 € |
|
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
18 727 000 € |
18 727 000 € |
18 923 000 € |
18 923 000 € |
16 365 000 € |
16 365 000 € |
27 281 000 € |
27 281 000 € |
|
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
33 129 000 € |
33 129 000 € |
36 461 000 € |
36 461 000 € |
41 543 000 € |
41 543 000 € |
63 649 000 € |
63 649 000 € |
|
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
7 281 000 € |
7 281 000 € |
6 650 000 € |
6 650 000 € |
2 654 000 € |
2 654 000 € |
6 372 000 € |
6 372 000 € |
|
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
33 674 000 € |
33 674 000 € |
42 100 000 € |
42 100 000 € |
|
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
37 394 000 € |
37 394 000 € |
44 650 000 € |
44 650 000 € |
|
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
90.01 % |
90.01 % |
70.15 % |
70.15 % |
|
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
2 740 000 € |
2 740 000 € |
2 595 000 € |
2 595 000 € |
4 156 000 € |
4 156 000 € |
19 006 000 € |
19 006 000 € |
|
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
2 397 500 € |
2 397 500 € |
4 851 000 € |
4 851 000 € |
