|
|
31/03/2021
|
31/12/2020
|
30/09/2020
|
30/06/2020
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
31/12/2018
|
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
-53 335 000 R$ |
-61 114 000 R$ |
-40 142 000 R$ |
-48 421 000 R$ |
-44 826 000 R$ |
-56 769 000 R$ |
-58 975 000 R$ |
-2 011 000 R$ |
|
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
121 023 000 R$ |
129 741 000 R$ |
110 938 000 R$ |
112 308 000 R$ |
103 718 000 R$ |
100 920 000 R$ |
99 921 000 R$ |
103 144 000 R$ |
|
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
67 688 000 R$ |
68 627 000 R$ |
70 796 000 R$ |
63 887 000 R$ |
58 892 000 R$ |
44 151 000 R$ |
40 946 000 R$ |
101 133 000 R$ |
|
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
58 892 000 R$ |
44 151 000 R$ |
40 946 000 R$ |
101 133 000 R$ |
|
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
-39 568 000 R$ |
-13 044 000 R$ |
-5 645 000 R$ |
-24 577 000 R$ |
-64 602 000 R$ |
-78 430 000 R$ |
-81 409 000 R$ |
-28 199 000 R$ |
|
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
-57 632 000 R$ |
-33 501 000 R$ |
-16 151 000 R$ |
-28 711 000 R$ |
-107 867 000 R$ |
-113 933 000 R$ |
-116 885 000 R$ |
3 248 000 R$ |
|
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
107 256 000 R$ |
81 671 000 R$ |
76 441 000 R$ |
88 464 000 R$ |
123 494 000 R$ |
122 581 000 R$ |
122 355 000 R$ |
129 332 000 R$ |
|
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
1 306 598 000 R$ |
1 316 529 000 R$ |
1 255 130 000 R$ |
1 233 224 000 R$ |
340 422 000 R$ |
336 248 000 R$ |
427 831 000 R$ |
347 786 000 R$ |
|
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
4 173 997 000 R$ |
4 244 013 000 R$ |
4 230 853 000 R$ |
4 272 808 000 R$ |
3 486 473 000 R$ |
3 566 976 000 R$ |
3 667 342 000 R$ |
3 585 269 000 R$ |
|
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
113 329 000 R$ |
143 883 000 R$ |
60 006 000 R$ |
45 302 000 R$ |
71 750 000 R$ |
152 314 000 R$ |
244 823 000 R$ |
156 119 000 R$ |
|
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
210 375 000 R$ |
189 921 000 R$ |
191 463 000 R$ |
191 679 000 R$ |
|
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
3 452 429 000 R$ |
3 428 798 000 R$ |
3 414 442 000 R$ |
3 214 835 000 R$ |
|
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
99.02 % |
96.13 % |
93.10 % |
89.67 % |
|
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
1 501 069 000 R$ |
1 553 239 000 R$ |
1 591 547 000 R$ |
1 606 033 000 R$ |
34 044 000 R$ |
138 178 000 R$ |
252 900 000 R$ |
370 434 000 R$ |
|
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
-44 792 000 R$ |
-57 417 000 R$ |
-50 879 000 R$ |
-52 494 000 R$ |
