|
|
30/06/2021
|
31/03/2021
|
31/12/2020
|
30/09/2020
|
31/12/2019
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
384 764 829.75 € |
279 429 022.50 € |
244 779 415.50 € |
145 542 636.75 € |
460 499 845.50 € |
477 876 603 € |
533 591 701.50 € |
589 623 162.75 € |
|
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
1 033 311 250.50 € |
816 975 722.25 € |
804 160 711.50 € |
794 036 175.75 € |
1 154 293 561.50 € |
1 158 473 075.25 € |
1 245 800 327.25 € |
1 146 901 249.50 € |
|
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
1 418 076 080.25 € |
1 096 404 744.75 € |
1 048 940 127 € |
939 578 812.50 € |
1 614 793 407 € |
1 636 349 678.25 € |
1 779 392 028.75 € |
1 736 524 412.25 € |
|
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
1 614 793 407 € |
1 636 349 678.25 € |
1 779 392 028.75 € |
1 736 524 412.25 € |
|
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
140 734 108.50 € |
61 154 496.75 € |
26 623 641.75 € |
-65 235 669 € |
140 801 834.25 € |
173 600 580 € |
217 546 242 € |
244 504 801.50 € |
|
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
272 702 835 € |
98 662 501.50 € |
98 858 256.75 € |
-30 565 651.50 € |
140 807 400.75 € |
98 849 907 € |
224 038 636.50 € |
225 330 992.25 € |
|
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
1 277 341 971.75 € |
1 035 250 248 € |
1 022 316 485.25 € |
1 004 814 481.50 € |
1 473 991 572.75 € |
1 462 749 098.25 € |
1 561 845 786.75 € |
1 492 019 610.75 € |
|
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
4 335 595 626.75 € |
4 092 535 332 € |
3 977 887 698 € |
4 055 059 798.50 € |
5 260 905 644.25 € |
5 409 500 578.50 € |
5 336 789 100 € |
5 189 051 406.75 € |
|
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
13 186 793 574 € |
12 805 157 117.25 € |
12 725 194 344.75 € |
12 860 718 209.25 € |
13 770 584 900.25 € |
13 935 061 986.75 € |
13 900 892 954.25 € |
13 808 399 062.50 € |
|
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
544 901 901.75 € |
645 013 548.75 € |
542 437 797.75 € |
932 529 768 € |
1 442 000 897.25 € |
1 425 956 388.75 € |
1 115 143 439.25 € |
832 903 334.25 € |
|
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
1 651 818 981.75 € |
1 812 685 265.25 € |
1 815 551 085 € |
1 657 051 491.75 € |
|
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
2 464 678 277.25 € |
2 657 142 798 € |
2 628 548 615.25 € |
2 474 844 561.75 € |
|
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
17.90 % |
19.07 % |
18.91 % |
17.92 % |
|
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
10 655 414 710.50 € |
10 472 453 133 € |
10 449 144 342 € |
10 374 153 381.75 € |
11 122 755 784.50 € |
11 091 498 031.50 € |
11 078 724 769.50 € |
11 137 761 213 € |
|
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
245 177 420.25 € |
346 746 562.50 € |
317 569 752.75 € |
508 050 744 € |
