|
30/06/2021
|
31/03/2021
|
31/12/2020
|
30/09/2020
|
31/12/2019
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
-19 273 000 € |
22 136 000 € |
5 478 000 € |
5 859 000 € |
-13 081 000 € |
6 736 000 € |
7 772 000 € |
6 947 000 € |
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
67 219 000 € |
26 820 000 € |
48 345 000 € |
40 180 000 € |
69 539 000 € |
40 017 000 € |
39 837 000 € |
42 899 000 € |
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
47 946 000 € |
48 956 000 € |
53 823 000 € |
46 039 000 € |
56 458 000 € |
46 753 000 € |
47 609 000 € |
49 846 000 € |
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
56 458 000 € |
46 753 000 € |
47 609 000 € |
49 846 000 € |
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
1 228 000 € |
1 635 000 € |
-3 297 000 € |
1 510 000 € |
5 435 000 € |
683 000 € |
702 000 € |
1 554 000 € |
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
-81 000 € |
1 094 000 € |
-2 021 000 € |
-891 000 € |
2 251 000 € |
191 000 € |
-468 000 € |
993 000 € |
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
- |
- |
- |
- |
- |
- |
- |
- |
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
46 718 000 € |
47 321 000 € |
57 120 000 € |
44 529 000 € |
51 023 000 € |
46 070 000 € |
46 907 000 € |
48 292 000 € |
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
221 671 000 € |
252 127 000 € |
240 474 000 € |
229 699 000 € |
194 450 000 € |
198 803 000 € |
193 909 000 € |
195 433 000 € |
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
348 128 000 € |
367 707 000 € |
362 949 000 € |
348 331 000 € |
296 551 000 € |
300 354 000 € |
293 741 000 € |
297 973 000 € |
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
39 685 000 € |
53 594 000 € |
70 426 000 € |
48 886 000 € |
17 935 000 € |
20 062 000 € |
21 424 000 € |
32 617 000 € |
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
175 314 000 € |
179 349 000 € |
173 460 000 € |
170 554 000 € |
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
250 399 000 € |
255 360 000 € |
249 880 000 € |
253 286 000 € |
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
84.44 % |
85.02 % |
85.07 % |
85 % |
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
71 387 000 € |
71 705 000 € |
69 387 000 € |
48 533 000 € |
46 152 000 € |
44 952 000 € |
43 822 000 € |
44 650 000 € |
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
4 680 000 € |
2 751 000 € |
2 480 000 € |
-10 973 000 € |