|
31/03/2021
|
31/12/2020
|
30/09/2020
|
30/06/2020
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
31/12/2018
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
-23 400 000 kr |
8 700 000 kr |
118 000 000 kr |
40 300 000 kr |
231 400 000 kr |
189 600 000 kr |
34 300 000 kr |
246 000 000 kr |
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
40 000 000 kr |
118 000 000 kr |
69 900 000 kr |
11 600 000 kr |
110 700 000 kr |
100 700 000 kr |
75 700 000 kr |
71 000 000 kr |
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
16 600 000 kr |
126 700 000 kr |
187 900 000 kr |
51 900 000 kr |
342 100 000 kr |
290 300 000 kr |
110 000 000 kr |
317 000 000 kr |
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
342 100 000 kr |
290 300 000 kr |
110 000 000 kr |
317 000 000 kr |
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
-103 400 000 kr |
-235 300 000 kr |
-200 000 kr |
-45 100 000 kr |
80 700 000 kr |
36 600 000 kr |
-73 300 000 kr |
72 700 000 kr |
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
-82 900 000 kr |
-36 400 000 kr |
-900 000 kr |
-36 300 000 kr |
165 500 000 kr |
26 100 000 kr |
-59 500 000 kr |
54 400 000 kr |
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
- |
- |
- |
- |
- |
- |
- |
- |
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
120 000 000 kr |
362 000 000 kr |
188 100 000 kr |
97 000 000 kr |
261 400 000 kr |
253 700 000 kr |
183 300 000 kr |
244 300 000 kr |
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
243 600 000 kr |
206 900 000 kr |
132 200 000 kr |
168 900 000 kr |
218 100 000 kr |
119 900 000 kr |
96 200 000 kr |
181 300 000 kr |
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
1 776 900 000 kr |
1 739 100 000 kr |
1 688 800 000 kr |
1 746 000 000 kr |
1 745 600 000 kr |
1 621 200 000 kr |
1 580 300 000 kr |
1 605 000 000 kr |
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
41 300 000 kr |
24 800 000 kr |
44 000 000 kr |
6 100 000 kr |
135 400 000 kr |
29 500 000 kr |
22 000 000 kr |
92 300 000 kr |
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
360 300 000 kr |
366 500 000 kr |
334 500 000 kr |
285 100 000 kr |
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
742 300 000 kr |
775 200 000 kr |
728 200 000 kr |
684 600 000 kr |
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
42.52 % |
47.82 % |
46.08 % |
42.65 % |
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
829 000 000 kr |
902 900 000 kr |
938 100 000 kr |
938 600 000 kr |
1 003 300 000 kr |
846 000 000 kr |
852 100 000 kr |
920 400 000 kr |
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
76 600 000 kr |
65 800 000 kr |
-54 100 000 kr |
140 400 000 kr |