|
|
30/06/2021
|
31/03/2021
|
31/12/2020
|
30/09/2020
|
31/12/2019
|
30/09/2019
|
30/06/2019
|
31/03/2019
|
|
|
Gross profit
Purogiramu yakawanda inobatsira iyo kambani inogamuchira mushure mokudhura mari yekubudisa uye kutengesa zvigadzirwa zvayo uye / kana mari yekupa michero yayo.
|
290 571 300 € |
219 134 550 € |
4 754 677 929 € |
133 596 000 € |
174 880 875 € |
486 697 650 € |
473 987 475 € |
232 865 250 € |
|
Mutengo wemari
Iko mari inokwana mari yekugadzirwa uye kuparadzirwa kwemakambani nemakambani emakambani.
|
1 203 755 625 € |
1 021 731 075 € |
-3 294 706 514.25 € |
1 137 885 375 € |
1 581 535 425 € |
1 585 153 650 € |
1 402 479 675 € |
1 332 712 875 € |
|
Zvose zviwanikwa
Zvose mari inowanikwa nokuwedzera huwandu hwezvinhu zvakatengeswa nemutengo wezvinhu.
|
1 494 326 925 € |
1 240 865 625 € |
1 459 971 414.75 € |
1 271 481 375 € |
1 756 416 300 € |
2 071 851 300 € |
1 876 467 150 € |
1 565 578 125 € |
|
Kushandisa mari
Kushandisa mari inowanikwa kubva kubhizinesi rekambani yekambani. Semuenzaniso, mutengesi anopa mari kuburikidza nokutengeswa kwezvinhu, uye chiremba anowana mari kubva kumabasa ezvokurapa ayo anopa.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Mari yekushandisa
Mari inoshandiswa iyo inotarisirwa iyo inoyera muwandu webato rakagamuchirwa kubva kubasa rebhizimisi, mushure mekudhura mari yekushandisa, zvakadai semaripo, kuderedza uye mari yezvinhu zvakatengeswa.
|
73 941 675 € |
8 256 975 € |
213 204 372 € |
-110 031 150 € |
-59 190 450 € |
264 130 425 € |
251 049 150 € |
20 132 175 € |
|
Net revenue
Nayo mari inowanikwa mari yekutengesa kunze kwekutengesa kwezvinhu zvakatengeswa, mari uye mitero yenguva yekubika.
|
-49 634 625 € |
-128 400 600 € |
-317 756 230.50 € |
-351 060 600 € |
-203 270 025 € |
37 852 200 € |
-8 442 525 € |
-186 848 850 € |
|
R & D mari
Kutsvakurudza nekusimudzira mari - kutsvakurudza mari yekuvandudza zvinhu zviripo uye maitiro kana kuti kusimbisa mitsva nemitemo mitsva.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Kushandisa mari
Kushandisa zvinodhura zvinodhura izvo bhizinesi rinowedzera semagumisiro ekuita bhizinesi dzaro dzemazuva ose.
|
1 420 385 250 € |
1 232 608 650 € |
1 246 767 042.75 € |
1 381 512 525 € |
1 815 606 750 € |
1 807 720 875 € |
1 625 418 000 € |
1 545 445 950 € |
|
Current assets
Ikozvino mairi ichinhu chemari yebhadharo inomiririra kukosha kwezvinhu zvose zvinogona kushandurwa kuva mari mukati memakore rimwe.
|
5 741 659 200 € |
5 786 283 975 € |
5 892 698 755.50 € |
6 705 313 125 € |
7 454 656 800 € |
7 830 395 550 € |
7 567 563 975 € |
8 856 579 825 € |
|
Zvose zviwanikwa
Izvo zviyero zvezvinhu zvakakwana ndiyo mari yakaenzana yemari yakazara yemasangano, chikwereti chikwereti, uye zvinhu zvinooneka.
|
17 382 138 450 € |
17 322 576 900 € |
17 774 664 836.25 € |
19 081 219 800 € |
18 456 658 500 € |
18 785 824 200 € |
18 375 758 700 € |
19 673 309 850 € |
|
Nhasi mari
Nhasi mari ndeyemari yemari yose inobatwa nekambani pazuva rayo mushumo.
|
3 381 648 750 € |
3 902 116 500 € |
3 455 835 351 € |
4 829 217 075 € |
5 740 545 900 € |
5 981 482 575 € |
5 759 750 325 € |
7 047 096 225 € |
|
Nhasi chikwereti
Chikwereti chemazuva ano chikamu chechikwereti chinobhadharwa mugore (mwedzi gumi nemaviri) uye rinoratidzirwa semhosva yezvino uye chikamu chekushandisa kwematare.
|
- |
- |
- |
- |
4 240 930 800 € |
3 634 924 500 € |
3 691 146 150 € |
4 293 441 450 € |
|
Zvose mari
Iko mari yakawanda ndeyemari yemari yose iyo kambani inayo mumabhuku ayo, kusanganisira mari shoma uye mari yakachengetwa mubhangi.
|
- |
- |
- |
- |
- |
- |
- |
- |
|
Total chikwereti
Zvose chikwereti ndezvekusanganiswa kwekwereti kwenguva pfupi uye kwenguva refu. Mhedziso dzenguva pfupi ndeye iyo inofanirwa kubhadharwa mukati megore. Chikwereti kwenguva refu chinowanzobatanidza matambudziko ose anofanira kubhadharwa mushure megore rimwe chete.
|
- |
- |
- |
- |
12 989 798 850 € |
13 062 256 125 € |
12 641 428 725 € |
13 694 146 650 € |
|
Chikwereti chikamu
Kwose chikwereti kune zvikwereti zvepfuma ndeyehuwandu hwemari hunoratidza huwandu hwenhumbi yekambani inomiririrwa sechikwereti.
|
- |
- |
- |
- |
70.38 % |
69.53 % |
68.79 % |
69.61 % |
|
Equity
Equity ndiyo mubare wezvinhu zvose zvemutidzi wega mushure mekubvisa zvikwereti zvacho kubva pane zvisikwa zvose.
|
4 330 737 000 € |
3 780 117 375 € |
4 137 420 804.75 € |
4 663 335 375 € |
5 306 451 675 € |
5 560 376 850 € |
5 504 619 075 € |
5 609 640 375 € |
|
Mari inoyerera
Mari inoyerera ndiyo mari yakawanda yemari nemari yakaenzana nemari inopararira musangano.
|
- |
- |
- |
- |
104 928 525 € |
279 067 200 € |
274 521 225 € |
403 478 475 € |
